Select Redemption Date:
.

Enter Number of ETRs:
    There is a minimum redemption of 10,000 ETRs.

Select currency of ETRs:
USD     CAD

Entitlement to Gold:

104.1327174 troy Ounces

Based on above entitlement to gold calculation.

# of tubes of 1 oz GML coins (1 tube=10 GML coins):
= 1,921 fabrication fee = $2,669.69

# of gold kilobars:
= 24,698 fabrication fee = $3,857.76

# of London Good Delivery bars:
= 76,825 fabrication fee = $800.00

Note: Approximate value, London Good Delivery bars vary in weight from 350 to 430 troy ounces

PHYSICAL REDEMPTION TOTALS:

Physical Redemption Fee:	$71.63
Fabrication Fees:	$7,327.45
Total Fees:	$7,399.08

ETRs required for Gold products:	103,444
ETRs to cover fees:	266
Total ETRs required:	103,710

Remaining ETRs:	-93,710
Cash for remaining ETRs:	($2,606,075.10)

ETRs representing less than 10 troy ounces of physical gold bullion will be paid in cash by the Mint at the NAV per ETR on the Redemption Date.

The gold price for redemptions will be determined by the Bank of Canada daily average USD/CDN exchange rate and the London PM Fix on the redemption date (the 15th of each month or, if not a business day, the next business day).

Based on above entitlement to gold calculation.

Approximate Cash Value:	$278,002.07
Cash Entitlement (95%):	$264,101.97

The cash redemption price (the "Cash Redemption Price") paid by the Mint will be equal to 95% of the lesser of (i) the volume-weighted average trading price of the ETRs on the TSX for the last five trading days prior to and including the Redemption Date, and (ii) the net asset value of the ETRs on the Redemption Date.

These are estimated figures. Actual values may differ.